39879 Millbrook Way UNIT BMurrietaCA92563
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Murrieta at 39879 Millbrook Way UNIT B, Murrieta, CA, 92563 uses $172,725 cash to close to unlock $3,418/yr annual cash flow and $285/mo monthly cash flow. Total monthly income runs $3,533/mo, and a $2,570/mo payment keeps the spread at $285/mo. Purchase price stands at $525,000, and rental yield measures 8.08% with $3,533/mo rent. Return on cash invested shows 22.04% in year one, and 5% annual appreciation builds toward $145,048 over five years. Five-year ROI reaches 114.23% and total cumulative return in cash records $197,301. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,533/mo property income covering a $2,570/mo payment rather than investor’s personal income.
Townhouse
Built in 2002
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92563, Murrieta, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,748 (100%) |
| Owner Occupied HU | 17,170 (72.3%) |
| Renter Occupied HU | 5,754 (24.2%) |
| Vacant Housing Units | 824 ( 3.5%) |
| Median Home Value | $653,272 |
| Average Home Value | $692,437 |
Housing Distribution
Address Breakdown
Residential
22,985
Single Family
22,110
Multi-Family
875
Businesses
899
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tyson Robinson • Trillion Real Estate
Mls Name: CRMLS
Mls ID: #SW25197341