3983 Fm 775La VerniaTX78121
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in La Vernia at 3983 Fm 775, La Vernia, TX, 78121 uses $183,806 cash to close to unlock $18,919/yr annual cash flow and $1,577/mo monthly cash flow. Total monthly income runs $5,549/mo, and a $2,734/mo payment keeps the spread at $1,577/mo. Purchase price stands at $558,682, and rental yield measures 11.92% with $5,549/mo rent. Return on cash invested shows 30.35% in year one, and 5% annual appreciation builds toward $154,354 over five years. Five-year ROI reaches 160.04% and total cumulative return in cash records $294,156. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,549/mo property income covering a $2,734/mo payment rather than investor’s personal income.
Single Family
Built in 2019
1.67 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78121, La Vernia, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,910 (100%) |
| Owner Occupied HU | 4,904 (83.0%) |
| Renter Occupied HU | 669 (11.3%) |
| Vacant Housing Units | 337 ( 5.7%) |
| Median Home Value | $401,963 |
| Average Home Value | $415,649 |
Housing Distribution
Address Breakdown
Residential
5,818
Single Family
5,818
Multi-Family
0
Businesses
442
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices