3982 S Orange DrLos AngelesCA90008
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestors who prioritise long-run asset value over immediate income should consider 3982 S Orange Dr, Los Angeles, CA, 90008 in Los Angeles. Rental yield 3.75%. At $1,499,000 with 3.75% gross yield, current distributions are modest, but the 5% appreciation rate projects $414,146 in new equity by year five, complemented by $13,806/yr in principal paydown. Ziffy Mortgage's DSCR loan (0.69) allows non-U.S. residents to acquire without W-2s or domestic credit. Total projected five-year cumulative return: $272,824.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 3.8% | 4.1% |
| Monthly Cash Flow | $(4,593) | $1,850 |
City averages based on Los Angeles market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,680 |
| Total Monthly Debt Service | $8,677 |
| DSCR Ratio | 0.54x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1947
10,585 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90008, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,979 (100%) |
| Owner Occupied HU | 4,228 (28.2%) |
| Renter Occupied HU | 9,862 (65.8%) |
| Vacant Housing Units | 889 ( 5.9%) |
| Median Home Value | $1,105,263 |
| Average Home Value | $1,219,781 |
Housing Distribution
Address Breakdown
Residential
14,931
Single Family
6,577
Multi-Family
8,354
Businesses
815
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1947
10,585 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90008, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,979 (100%) |
| Owner Occupied HU | 4,228 (28.2%) |
| Renter Occupied HU | 9,862 (65.8%) |
| Vacant Housing Units | 889 ( 5.9%) |
| Median Home Value | $1,105,263 |
| Average Home Value | $1,219,781 |
Housing Distribution
Address Breakdown
Residential
14,931
Single Family
6,577
Multi-Family
8,354
Businesses
815
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Patricia Douglas • Pat Douglas Realtors
Mls Name: CLAW
Mls ID: #25630277