3979 Wisteria DrMemphisTN38116
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Memphis at 3979 Wisteria Dr, Memphis, TN, 38116 uses $67,958 cash to close to unlock $8,127/yr annual cash flow and $677/mo monthly cash flow. Total monthly income runs $1,904/mo, and a $1,003/mo payment keeps the spread at $677/mo. Purchase price stands at $205,000, and rental yield measures 11.15% with $1,904/mo rent. Return on cash invested shows 31.87% in year one, and 5% annual appreciation builds toward $56,638 over five years. Five-year ROI reaches 166.77% and total cumulative return in cash records $113,334. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,904/mo property income covering a $1,003/mo payment rather than investor’s personal income.
Single Family
Built in 1960
0.37 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38116, Memphis, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,089 (100%) |
| Owner Occupied HU | 6,844 (40.0%) |
| Renter Occupied HU | 8,230 (48.2%) |
| Vacant Housing Units | 2,015 (11.8%) |
| Median Home Value | $160,790 |
| Average Home Value | $215,596 |
Housing Distribution
Address Breakdown
Residential
15,434
Single Family
12,488
Multi-Family
2,946
Businesses
1,411
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices