39782 N Long DrAntiochIL60002
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Antioch at 39782 N Long Dr, Antioch, IL, 60002 uses $149,937 cash to close to unlock $3,252/yr annual cash flow and $271/mo monthly cash flow. Total monthly income runs $3,485/mo, and a $2,214/mo payment keeps the spread at $271/mo. Purchase price stands at $452,300, and rental yield measures 9.25% with $3,485/mo rent. Return on cash invested shows 22.08% in year one, and 5% annual appreciation builds toward $124,962 over five years. Five-year ROI reaches 115.7% and total cumulative return in cash records $173,480. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,485/mo property income covering a $2,214/mo payment rather than investor’s personal income.
Townhouse
Built in 1996
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60002, Antioch, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,913 (100%) |
| Owner Occupied HU | 7,708 (70.6%) |
| Renter Occupied HU | 2,012 (18.4%) |
| Vacant Housing Units | 1,193 (10.9%) |
| Median Home Value | $319,586 |
| Average Home Value | $344,204 |
Housing Distribution
Address Breakdown
Residential
10,382
Single Family
9,818
Multi-Family
564
Businesses
840
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices