3974 Bel Pre Rd APT 6, Silver Spring, MD, 20906 | $1,029/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3974 Bel Pre Rd APT 6, Silver Spring, MD, 20906 | $1,029/mo Cash Flow | Ziffy

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1202 sft

4301 Massachusetts Ave NW APT A312, Washington, DC, 20016

1 Bed
1 Bath
700 sft

24 Courthouse Sq APT 608, Rockville, MD, 20850

1 Bed
1 Bath
1017 sft

5101 River Rd APT 811, Bethesda, MD, 20816

3 Bed
3 Bath
1695 sft

11801 Rockville Pike APT 712, Rockville, MD, 20852

Nearby investment properties with comparable prices

1 Bed
1 Bath
731 sft

10509 Montrose Ave #10509, Bethesda, MD, 20814

2 Bed
1 Bath
814 sft

170 Talbott St APT 205, Rockville, MD, 20852

1 Bed
1 Bath
756 sft

7527 Spring Lake Dr APT C1, Bethesda, MD, 20817

1 Bed
1 Bath
658 sft

4515 Willard Ave APT 1118S, Chevy Chase, MD, 20815

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Silver Spring at 3974 Bel Pre Rd APT 6, Silver Spring, MD, 20906 earns $1,029/mo cash flow from $2,453/mo rent with a $1,121/mo payment. Total monthly income totals $2,453/mo, and annual cash flow totals $12,343/yr on $75,914 capital. ROI tracks 36.17% on current figures, and rental yield reads 12.85% at a $229,000 purchase. Equity gained on principal adds $1,478/yr, and 5% annual appreciation supports $63,268 over five years. Five-year ROI reaches 190.11% and total cumulative return in cash sums $144,317. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,453/mo property income instead of your personal income.

Condo

Built in 1970

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to this 2 bedroom, 2 bath, renovated condo with new paint and polished hardwood floors throughout. Brand new kitchen with stainless steel appliances, new Shaker cabinets, quartz counters and ceramic tile floor. Full size washer and dryer in unit. Large walk-in closet in master bedroom. Both bathrooms were tastefully renovated with beautiful tilework and fixtures. Large balcony overlooks open space. Condo fee includes all utilities. Minutes from Plaza Del Mercado Shopping Center and I-370.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20906, Silver Spring, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	27,199 (100%)
Owner Occupied HU	17,677 (65.0%)
Renter Occupied HU	8,174 (30.1%)
Vacant Housing Units	1,348 ( 5.0%)
Median Home Value	$493,091
Average Home Value	$533,723