39711 Congress CircleElizabethCO80107
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Elizabeth at 39711 Congress Circle, Elizabeth, CO, 80107 generates $4,045/mo in rent and, after a $3,299/mo payment, leaves $117/mo in cash flow. Total monthly income is $4,045/mo, and annual cash flow is $1,403/yr on $221,743 invested. Return on cash invested sits at 20.69% in year one, and rental yield is 7.2% on a $673,990 entry. Equity gained on principal adds $4,349/yr, while 5% annual appreciation builds toward $186,211 over five years. Five-year ROI reaches 106.53% and total cumulative return in cash sums $236,230. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,045/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
9,170 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80107, Elizabeth, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,219 (100%) |
| Owner Occupied HU | 5,607 (90.2%) |
| Renter Occupied HU | 406 ( 6.5%) |
| Vacant Housing Units | 206 ( 3.3%) |
| Median Home Value | $734,080 |
| Average Home Value | $786,794 |
Housing Distribution
Address Breakdown
Residential
5,550
Single Family
5,091
Multi-Family
459
Businesses
293
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tom Ullrich • RE/MAX Professionals
Mls Name: REcolorado
Mls Provider:
Mls ID: #2198870
Disclaimer: 2023 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)