Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Daly City at 397 Imperial Way APT 143, Daly City, CA, 94015 priced at $659,000 converts $3,779/mo rent into after a $3,225/mo obligation. Total monthly income equals $3,779/mo. Return on cash invested prints 13.75% in year one, and rental yield reads 6.88% against a $659,000 entry. Equity gained on principal adds $4,252/yr, while 5% annual appreciation compiles into $182,070 by year five. Five-year ROI reaches 71.46% and total cumulative return in cash sums $154,927. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,779/mo property income covering a $3,225/mo payment, not borrower’s personal income.
Condo
Built in 1974
24.29 Acres lot
$N/A/sqft
$544 monthly HOA
Neighborhood data shown for ZIP Code: 94015, Daly City, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,881 (100%) |
| Owner Occupied HU | 10,641 (51.0%) |
| Renter Occupied HU | 9,013 (43.2%) |
| Vacant Housing Units | 1,227 ( 5.9%) |
| Median Home Value | $1,169,551 |
| Average Home Value | $1,184,435 |
Residential
20,381
Single Family
13,294
Multi-Family
7,087
Businesses
920
Date | Event | Price |
|---|---|---|
| 2024-08-16 | Price change | $659,000 |
| 2024-07-05 | Listed for sale | $688,000 |
| 2019-08-29 | Sold | $688,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-16 | $8533.02 | 6.50% | $723,207 | 2.00% |
| 2022-10-16 | $8012.56 | 2.09% | $709,028 | 2.00% |
| 2021-10-16 | $7848.28 | 0.70% | $695,127 | 1.04% |
Listed by: Ulysses Maurille • Crown Colony Properties
Mls Name: MLSListings Inc
Mls Provider:
Mls ID: #ML81972069
Disclaimer: Based on information from the MLSListings MLS as of 2024-10-16 01:01:44 PDT. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
