Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Waynesville at 397 College Cir, Waynesville, GA, 31566 earns $1,565/mo cash flow from $2,509/mo rent with a $759/mo payment. Total monthly income totals $2,509/mo, and annual cash flow totals $18,783/yr on $51,383 capital. ROI tracks 56.47% on current figures, and rental yield reads 19.42% at a $155,000 purchase. Equity gained on principal adds $1,000/yr, and 5% annual appreciation supports $42,824 over five years. Five-year ROI reaches 298.82% and total cumulative return in cash sums $153,544. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,509/mo property income instead of your personal income.
Manufactured
Built in 1996
1.06 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31566, Waynesville, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,494 (100%) |
| Owner Occupied HU | 1,044 (69.9%) |
| Renter Occupied HU | 232 (15.5%) |
| Vacant Housing Units | 218 (14.6%) |
| Median Home Value | $117,647 |
| Average Home Value | $137,196 |
Residential
1,413
Single Family
1,413
Multi-Family
0
Businesses
48
Date | Event | Price |
|---|---|---|
| 2024-10-05 | Listed for sale | $155,000 |
| 2024-09-30 | Pending sale | $155,000 |
| 2024-09-07 | Price change | $155,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2014-10-17 | $672.47 | N/A | $17,110 | N/A |
| 2013-10-17 | N/A | N/A | N/A | N/A |
| 2012-10-17 | N/A | N/A | N/A | N/A |
Listed by: Rebecca Strother • Duckworth Properties
Mls Name: GAMLS
Mls Provider:
Mls ID: #10384545
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision. Copyright 2024 GAMLS. All rights reserved.
