3969 Topsail DrColorado SpringsCO80918
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Colorado Springs at 3969 Topsail Dr, Colorado Springs, CO, 80918 priced at $519,999 pairs $3,059/mo rent with $29/mo cash flow after a $2,545/mo payment. Total monthly income equals $3,059/mo, and annual cash flow comes to $344/yr on $171,080 invested. Return on cash invested is 20.26% in year one, and rental yield stands at 7.06% on a $519,999 basis. Equity gained on principal adds $3,355/yr, and 5% annual appreciation accumulates to $143,666 by year five. Five-year ROI measures 104.22% and total cumulative return in cash reaches $178,307. For financing, Ziffy Mortgage’s DSCR program evaluates $3,059/mo property income against a $2,545/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1984
7,129 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80918, Colorado Springs, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,773 (100%) |
| Owner Occupied HU | 11,383 (57.6%) |
| Renter Occupied HU | 7,597 (38.4%) |
| Vacant Housing Units | 793 ( 4.0%) |
| Median Home Value | $481,275 |
| Average Home Value | $562,245 |
Housing Distribution
Address Breakdown
Residential
19,829
Single Family
15,917
Multi-Family
3,912
Businesses
1,649
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Barbara A Schlinker • Your Home Sold Guaranteed Realty - Barb Has The Buyers Team
Mls Name: NY State MLS
Mls ID: #11490119