396 Etna RdIthacaNY14850
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Ithaca at 396 Etna Rd, Ithaca, NY, 14850 priced at $396,000 pairs $3,164/mo rent with $520/mo cash flow after a $1,938/mo payment. Total monthly income equals $3,164/mo, and annual cash flow comes to $6,238/yr on $131,274 invested. Return on cash invested is 24.66% in year one, and rental yield stands at 9.59% on a $396,000 basis. Equity gained on principal adds $2,555/yr, and 5% annual appreciation accumulates to $109,408 by year five. Five-year ROI measures 128.96% and total cumulative return in cash reaches $169,292. For financing, Ziffy Mortgage’s DSCR program evaluates $3,164/mo property income against a $1,938/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1973
1.85 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14850, Ithaca, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,729 (100%) |
| Owner Occupied HU | 11,235 (34.3%) |
| Renter Occupied HU | 17,703 (54.1%) |
| Vacant Housing Units | 3,791 (11.6%) |
| Median Home Value | $378,270 |
| Average Home Value | $423,650 |
Housing Distribution
Address Breakdown
Residential
28,013
Single Family
20,515
Multi-Family
7,498
Businesses
1,944
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tiffany Bechtold • RE/MAX In Motion
Mls Name: NYSAMLSs
Mls Provider:
Mls ID: #R1615577
Disclaimer: The data relating to real estate on this web site comes in part from the Internet Data Exchange (IDX) Program of the CNYIS, UNYREIS and WNYREIS. Real estate listings held by firms other than Zillow, Inc. are marked with the IDX logo and include the Listing Brokers Firm Name. Listing Data last updated at 2025-10-28 03:35:51 PDT. Disclaimer: All information deemed reliable but not guaranteed and should be independently verified. All properties are subject to prior sale, change or withdrawal. Neither the listing broker(s) nor Zillow, Inc. shall be responsible for any typographical errors, misinformation, misprints, and shall be held totally harmless. 2025 CNYIS, UNYREIS, WNYREIS. All rights reserved.