39574 Gwinett CircleElizabethCO80107
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,582/mo, and a $3,733/mo payment. Purchase price stands at $762,786, and rental yield measures 5.64% with $3,582/mo rent. Return on cash invested shows 14.98% in year one, and 5% annual appreciation builds toward $210,744 over five years. Five-year ROI reaches 76.24% and total cumulative return in cash records $191,328. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,582/mo property income covering a $3,733/mo payment rather than investor’s personal income.
Single Family
Built in 2025
10,018 sqft lot
$N/A/sqft
$200 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80107, Elizabeth, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,219 (100%) |
| Owner Occupied HU | 5,607 (90.2%) |
| Renter Occupied HU | 406 ( 6.5%) |
| Vacant Housing Units | 206 ( 3.3%) |
| Median Home Value | $734,080 |
| Average Home Value | $786,794 |
Housing Distribution
Address Breakdown
Residential
5,550
Single Family
5,091
Multi-Family
459
Businesses
293
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: The DiVito Dream Makers • RE/MAX Alliance
Mls Name: REcolorado
Mls Provider:
Mls ID: #4974870
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)