395 W Brannan Island Rd #27, Isleton, CA, 95641 | $1,438/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
855 sft

3036 N California St, Stockton, CA, 95204

2 Bed
1 Bath
884 sft

1816 E Sonora St, Stockton, CA, 95205

2 Bed
1 Bath
1030 sft

2123 Cedar Ridge Dr, Stockton, CA, 95207

2 Bed
2 Bath
1433 sft

670 Turnberry Terrace, Rio Vista, CA, 94571

Nearby investment properties with comparable prices

2 Bed
1 Bath
924 sft

4426 La Cresta Way APT 4, Stockton, CA, 95207

2 Bed
1 Bath
795 sft

434 E Bianchi Rd APT 1, Stockton, CA, 95207

2 Bed
1 Bath
840 sft

2935 Monte Diablo Ave UNIT 3, Stockton, CA, 95203

Investment Property+ 2 more

4 Bed
1 Bath
1180 sft

10725 2nd St, Hood, CA, 95639

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Isleton at 395 W Brannan Island Rd #27, Isleton, CA, 95641 priced at $195,000 pairs $2,644/mo rent with $1,438/mo cash flow after a $954/mo payment. Total monthly income equals $2,644/mo, and annual cash flow comes to $17,257/yr on $64,643 invested. Return on cash invested is 46.61% in year one, and rental yield stands at 16.27% on a $195,000 basis. Equity gained on principal adds $1,258/yr, and 5% annual appreciation accumulates to $53,875 by year five. Five-year ROI measures 246.06% and total cumulative return in cash reaches $159,058. For financing, Ziffy Mortgage’s DSCR program evaluates $2,644/mo property income against a $954/mo payment instead of your W2s, 1099s, or Tax returns.

Manufactured

Built in 2022

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95641, Isleton, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,318 (100%)
Owner Occupied HU	739 (56.1%)
Renter Occupied HU	327 (24.8%)
Vacant Housing Units	252 (19.1%)
Median Home Value	$518,750
Average Home Value	$521,066