395 Kings RdPiney FlatsTN37686
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Piney Flats at 395 Kings Rd, Piney Flats, TN, 37686 listed at $364,700 pairs $3,114/mo rent with a $1,785/mo payment to leave $931/mo cash flow. Total monthly income runs $3,114/mo, and annual cash flow reaches $11,170/yr on $120,898 cash to close. Return on cash invested measures 29.15% in year one, and rental yield registers 10.25% at a $364,700 basis. Equity gained on principal adds $2,353/yr, and annual property appreciation at 5% supports $100,760 by year five. Five-year ROI tracks 152.12% and total cumulative return in cash totals $183,909. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,114/mo property income relative to a $1,785/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2007
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37686, Piney Flats, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,293 (100%) |
| Owner Occupied HU | 2,969 (69.2%) |
| Renter Occupied HU | 890 (20.7%) |
| Vacant Housing Units | 434 (10.1%) |
| Median Home Value | $341,261 |
| Average Home Value | $382,217 |
Housing Distribution
Address Breakdown
Residential
4,122
Single Family
4,122
Multi-Family
0
Businesses
267
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Petra Becker • REMAX Checkmate, Inc. Realtors
Mls Name: TVRMLS
Mls ID: #9985046