395 Haymaker StSilverthorneCO80498
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Silverthorne at 395 Haymaker St, Silverthorne, CO, 80498 earns $2,478/mo cash flow from $5,730/mo rent with a $2,574/mo payment. Total monthly income totals $5,730/mo, and annual cash flow totals $29,739/yr on $173,002 capital. ROI tracks 37.25% on current figures, and rental yield reads 13.08% at a $525,841 purchase. Equity gained on principal adds $3,393/yr, and 5% annual appreciation supports $145,280 over five years. Five-year ROI reaches 195.81% and total cumulative return in cash sums $338,757. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,730/mo property income instead of your personal income.
Multi Family
Built in 2022
3,040 sqft lot
$N/A/sqft
$2,244 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80498, Silverthorne, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,681 (100%) |
| Owner Occupied HU | 2,437 (36.5%) |
| Renter Occupied HU | 1,136 (17.0%) |
| Vacant Housing Units | 3,108 (46.5%) |
| Median Home Value | $887,465 |
| Average Home Value | $1,071,728 |
Housing Distribution
Address Breakdown
Residential
1,459
Single Family
1,320
Multi-Family
139
Businesses
208
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alexander D. Kimbrell • eXp Realty, LLC
Mls Name: Altitude Realtors
Mls Provider:
Mls ID: #S1057109
Disclaimer: Copyright 2025 Altitude Realtors. The information displayed herein was derived from sources believed to be accurate, but has not been verified by Altitude Realtors. Buyers are cautioned to verify all information to their own satisfaction. This information is exclusively for viewers personal, non-commercial use. Any republication or reproduction of the information herein without the express permission of the SAR MLS is strictly prohibited.