4479 Timber Falls Ct UNIT 2001VailCO81657
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Vail at 4479 Timber Falls Ct UNIT 2001, Vail, CO, 81657 listed at $1,180,000 pairs $4,873/mo rent with a $5,776/mo payment. Total monthly income runs $4,873/mo. Return on cash invested measures 11.67% in year one, and rental yield registers 4.96% at a $1,180,000 basis. Equity gained on principal adds $7,614/yr, and annual property appreciation at 5% supports $326,012 by year five. Five-year ROI tracks 58.94% and total cumulative return in cash totals $225,356. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,873/mo property income relative to a $5,776/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1984
0.27 Acres lot
$N/A/sqft
$768 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81657, Vail, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,577 (100%) |
| Owner Occupied HU | 1,449 (16.9%) |
| Renter Occupied HU | 1,419 (16.5%) |
| Vacant Housing Units | 5,709 (66.6%) |
| Median Home Value | $1,382,287 |
| Average Home Value | $1,374,558 |
Housing Distribution
Address Breakdown
Residential
3,303
Single Family
2,769
Multi-Family
534
Businesses
376
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Craig Denton • Berkshire Hathaway - Vail VLG
Mls Name: VMLS
Mls Provider:
Mls ID: #1012274
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025 Vail Multi List, Inc. (VMLS)