3949 Willowood AveLovelandCO80538




Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $2,823/mo, and a $2,370/mo payment. Purchase price stands at $484,300, and rental yield measures 6.99% with $2,823/mo rent. Return on cash invested shows 19.83% in year one, and 5% annual appreciation builds toward $133,803 over five years. Five-year ROI reaches 101.94% and total cumulative return in cash records $163,667. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,823/mo property income covering a $2,370/mo payment rather than investor’s personal income.
Single Family
Built in 1997
4,975 sqft lot
$N/A/sqft
$12 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80538, Loveland, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,793 (100%) |
| Owner Occupied HU | 15,835 (63.9%) |
| Renter Occupied HU | 7,703 (31.1%) |
| Vacant Housing Units | 1,255 ( 5.1%) |
| Median Home Value | $595,402 |
| Average Home Value | $667,924 |
Housing Distribution
Address Breakdown
Residential
23,157
Single Family
20,602
Multi-Family
2,555
Businesses
1,282
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices











