3941 Don Juan StAbileneTX79605
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Abilene at 3941 Don Juan St, Abilene, TX, 79605 offers a 10.77% rental yield on a $200,400 purchase with $1,798/mo rent. Total monthly income registers $1,798/mo, and a $981/mo payment leaves $373/mo available for distribution. Annual cash flow reaches $4,473/yr on $66,433 to close, and return on cash invested stands at 26.64% in year one. Equity gained on principal adds $1,293/yr while 5% annual appreciation supports $55,367 over five years. Portfolio math shows five-year ROI at 140.16% and total cumulative return in cash at $93,109. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,798/mo property income against a $981/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1951
8,250 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79605, Abilene, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,373 (100%) |
| Owner Occupied HU | 6,864 (51.3%) |
| Renter Occupied HU | 5,252 (39.3%) |
| Vacant Housing Units | 1,257 ( 9.4%) |
| Median Home Value | $179,474 |
| Average Home Value | $238,629 |
Housing Distribution
Address Breakdown
Residential
12,717
Single Family
11,314
Multi-Family
1,403
Businesses
1,058
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices