3941 Apache Trl, Jamestown, OH, 45335 | $523/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3941 Apache Trl, Jamestown, OH, 45335 | $523/mo Cash Flow | Ziffy

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1937 sft

5259 Crested Owl Ct, Morrow, OH, 45152

3 Bed
2 Bath
2052 sft

2676 Waynesville Jamestown Rd, Xenia, OH, 45385

6 Bed
6 Bath
6972 sft

9423 Clyo Rd, Dayton, OH, 45458

3 Bed
2 Bath
1324 sft

320 Maple Ridge Dr, Wilmington, OH, 45177

Nearby investment properties with comparable prices

3 Bed
3 Bath
3128 sft

874 Fife Ave, Wilmington, OH, 45177

3 Bed
1 Bath
1200 sft

1198 Lytle Rd, Waynesville, OH, 45068

3 Bed
3 Bath
1683 sft

The Avalon Plan, Timber Glen, Wilmington, OH, 45177

3 Bed
2 Bath
1183 sft

Sullivan Plan, Creekview, Wilmington, OH, 45177

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Jamestown at 3941 Apache Trl, Jamestown, OH, 45335 earns $523/mo cash flow from $2,364/mo rent with a $1,370/mo payment. Total monthly income totals $2,364/mo, and annual cash flow totals $6,272/yr on $92,820 capital. ROI tracks 26.67% on current figures, and rental yield reads 10.13% at a $280,000 purchase. Equity gained on principal adds $1,807/yr, and 5% annual appreciation supports $77,359 over five years. Five-year ROI reaches 139.6% and total cumulative return in cash sums $129,573. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,364/mo property income instead of your personal income.

Single Family

Built in 1972

0.35 Acres lot

$N/A/sqft

No HOA

More details about the property

Selling to settle an Estate. Wonderful layout on this nice Shawnee (Lake) Hills community home. Includes 4 bedrooms & two full baths and newer kitchen and large rear living room addition, including wood and gas stoves. Beautiful barn wood finishes, including sliding barn doors, add to the rustic charm. Enjoy the southern sun on the covered wrap around rear deck with hot tub included (not warranted). And you'll love the 32'x 40' metal pole building with office, concrete floor, and electric & water for your shop/garage/storage needs. Pole building includes a 10' x 24' rear lean-to for additional storage. Located just a short walk from the lake and very easy access to Jamestown, Xenia, and US 35. HOA requires $250 membership fee upon transfer.

Neighborhood Data

Neighborhood data shown for ZIP Code: 45335, Jamestown, OH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,995 (100%)
Owner Occupied HU	2,301 (76.8%)
Renter Occupied HU	486 (16.2%)
Vacant Housing Units	208 ( 6.9%)
Median Home Value	$256,250
Average Home Value	$341,856