Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Warwick at 3940 Post Rd APT 30, Warwick, RI, 02886 offers a 9.87% rental yield on a $259,900 purchase with $2,138/mo rent. Total monthly income registers $2,138/mo, and a $1,272/mo payment leaves $147/mo available for distribution. Annual cash flow reaches $1,758/yr on $86,157 to close, and return on cash invested stands at 21.95% in year one. Equity gained on principal adds $1,677/yr while 5% annual appreciation supports $71,806 over five years. Portfolio math shows five-year ROI at 115.73% and total cumulative return in cash at $99,706. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,138/mo property income against a $1,272/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1970
N/A lot
$N/A/sqft
$295 monthly HOA
Neighborhood data shown for ZIP Code: 02886, Warwick, RI area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,518 (100%) |
| Owner Occupied HU | 9,073 (62.5%) |
| Renter Occupied HU | 4,614 (31.8%) |
| Vacant Housing Units | 831 ( 5.7%) |
| Median Home Value | $395,647 |
| Average Home Value | $440,210 |
Residential
13,882
Single Family
10,749
Multi-Family
3,133
Businesses
1,935
Date | Event | Price |
|---|---|---|
| 2025-07-07 | Sold | $259,900 |
| 2025-06-06 | Contingent | $259,000 |
| 2025-06-02 | Listed for sale | $259,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-09 | $2320.00 | 1.98% | $160,300 | N/A |
| 2023-10-09 | $2275.00 | 1.97% | $160,300 | 34.59% |
| 2022-10-09 | $2231.00 | N/A | $119,100 | N/A |
Listed by: David Cappucci • KEY Real Estate Services
Mls Name: StateWide MLS RI
Mls Provider:
Mls ID: #1386444
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025 State-Wide MLS, Inc. All rights reserved.
