Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Muldoon at 3940 Davis Rd, Muldoon, TX, 78949 generates $1,949/mo in rent, after a $1,708/mo payment. Total monthly income is $1,949/mo. Return on cash invested sits at 14.38% in year one, and rental yield is 6.7% on a $349,000 entry. Equity gained on principal adds $2,252/yr, while 5% annual appreciation builds toward $96,422 over five years. Five-year ROI reaches 74.45% and total cumulative return in cash sums $86,136. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,949/mo property income rather than buyer’s personal income.
Single Family
Built in 2017
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78949, Muldoon, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 342 (100%) |
| Owner Occupied HU | 210 (61.4%) |
| Renter Occupied HU | 31 ( 9.1%) |
| Vacant Housing Units | 101 (29.5%) |
| Median Home Value | $350,000 |
| Average Home Value | $574,274 |
Residential
285
Single Family
285
Multi-Family
0
Businesses
4
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Brianna Cordova • All City Real Estate
Mls Name: HAR
Mls ID: #73666294
