394 Waldrop DrMayfieldKY42066
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Mayfield at 394 Waldrop Dr, Mayfield, KY, 42066 offers $991/mo rent that, after a $616/mo payment, leaves $225/mo cash flow. Total monthly income is $991/mo, and annual cash flow is $2,700/yr on $41,736 cash. Return on cash invested measures 26.38% in year one, and rental yield stands at 9.45% at a $125,900 entry. Equity gained on principal adds $812/yr while 5% annual appreciation compounds into $34,784 by year five. Five-year ROI records 137.41% and total cumulative return in cash reaches $57,348. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $991/mo property income versus a $616/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1977
0.44 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 42066, Mayfield, KY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,333 (100%) |
| Owner Occupied HU | 6,369 (61.6%) |
| Renter Occupied HU | 2,866 (27.7%) |
| Vacant Housing Units | 1,098 (10.6%) |
| Median Home Value | $154,990 |
| Average Home Value | $192,095 |
Housing Distribution
Address Breakdown
Residential
9,666
Single Family
9,609
Multi-Family
57
Businesses
783
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Barry Pritchard • Keller Williams Experience Realty
Mls Name: WKRMLS
Mls ID: #131541
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.