394 Douglas StUxbridgeMA01569
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingCapital preservation and steady income define 394 Douglas St, Uxbridge, MA, 01569 in Uxbridge. Rental yield 6.75%. The 1.25 coverage passes Ziffy Mortgage's DSCR threshold for non-U.S. residents. Five-year appreciation of $91,035 and $3,035/yr in principal reduction project total return of $110,755.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 6.8% | 5.0% |
| Monthly Cash Flow | $(223) | $500 |
City averages based on Uxbridge market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,854 |
| Total Monthly Debt Service | $1,946 |
| DSCR Ratio | 0.95x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1950
0.37 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01569, Uxbridge, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,025 (100%) |
| Owner Occupied HU | 4,750 (78.8%) |
| Renter Occupied HU | 1,100 (18.3%) |
| Vacant Housing Units | 175 ( 2.9%) |
| Median Home Value | $498,890 |
| Average Home Value | $542,844 |
Housing Distribution
Address Breakdown
Residential
5,631
Single Family
5,335
Multi-Family
296
Businesses
363
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1950
0.37 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01569, Uxbridge, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,025 (100%) |
| Owner Occupied HU | 4,750 (78.8%) |
| Renter Occupied HU | 1,100 (18.3%) |
| Vacant Housing Units | 175 ( 2.9%) |
| Median Home Value | $498,890 |
| Average Home Value | $542,844 |
Housing Distribution
Address Breakdown
Residential
5,631
Single Family
5,335
Multi-Family
296
Businesses
363
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mark Consolmagno • RE/MAX Vision
Mls Name: MLS PIN
Mls ID: #73392835
Disclaimer: The property listing data and information set forth herein were provided to MLS Property Information Network, Inc. from third party sources, including sellers, lessors and public records, and were compiled by MLS Property Information Network, Inc. The property listing data and information are for the personal, non commercial use of consumers having a good faith interest in purchasing or leasing listed properties of the type displayed to them and may not be used for any purpose other than to identify prospective properties which such consumers may have a good faith interest in purchasing or leasing. MLS Property Information Network, Inc. and its subscribers disclaim any and all representations and warranties as to the accuracy of the property listing data and information set forth herein. The MLS listing information displayed is deemed reliable, but is not guaranteed accurate by the MLS.