3939 Madison Ave APT 225, North Highlands, CA, 95660 | $687/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
775 sft

2105 Juliesse Ave, Sacramento, CA, 95821

2 Bed
1 Bath
816 sft

1917 Grand Ave, Sacramento, CA, 95838

2 Bed
1 Bath
936 sft

3320 9th Ave, Sacramento, CA, 95817

2 Bed
2 Bath
896 sft

6509 Donegal Dr, Citrus Heights, CA, 95621

Nearby investment properties with comparable prices

3 Bed
2 Bath
1440 sft

7440 Debutante Ln, Sacramento, CA, 95828

2 Bed
2 Bath
1344 sft

6113 Summerset Ln, Citrus Heights, CA, 95621

3 Bed
2 Bath
1404 sft

3118 Redcoat Ln, Sacramento, CA, 95827

2 Bed
2 Bath
2008 sft

139 Kaseberg Dr, Roseville, CA, 95678

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in North Highlands at 3939 Madison Ave APT 225, North Highlands, CA, 95660 uses $69,482 cash to close to unlock $8,242/yr annual cash flow and $687/mo monthly cash flow. Total monthly income runs $2,609/mo, and a $1,026/mo payment keeps the spread at $687/mo. Purchase price stands at $209,599, and rental yield measures 14.94% with $2,609/mo rent. Return on cash invested shows 31.77% in year one, and 5% annual appreciation builds toward $57,908 over five years. Five-year ROI reaches 170.37% and total cumulative return in cash records $118,378. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,609/mo property income covering a $1,026/mo payment rather than investor’s personal income.

Condo

Built in 1985

N/A lot

$N/A/sqft

$550 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95660, North Highlands, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,007 (100%)
Owner Occupied HU	6,050 (55.0%)
Renter Occupied HU	4,542 (41.3%)
Vacant Housing Units	415 ( 3.8%)
Median Home Value	$371,616
Average Home Value	$455,805