Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 3938 Somerset Shade, San Antonio, TX, 78211 priced at $304,322 pairs $2,466/mo rent with $301/mo cash flow after a $1,490/mo payment. Total monthly income equals $2,466/mo, and annual cash flow comes to $3,617/yr on $100,883 invested. Return on cash invested is 23.49% in year one, and rental yield stands at 9.72% on a $304,322 basis. Equity gained on principal adds $1,964/yr, and 5% annual appreciation accumulates to $84,079 by year five. Five-year ROI measures 123.3% and total cumulative return in cash reaches $124,393. For financing, Ziffy Mortgage’s DSCR program evaluates $2,466/mo property income against a $1,490/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78211, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,322 (100%) |
| Owner Occupied HU | 6,180 (59.9%) |
| Renter Occupied HU | 3,252 (31.5%) |
| Vacant Housing Units | 890 ( 8.6%) |
| Median Home Value | $118,388 |
| Average Home Value | $210,150 |
Residential
9,669
Single Family
8,895
Multi-Family
774
Businesses
813
Date | Event | Price |
|---|---|---|
| 2024-11-05 | Listed for sale | $304,322 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $37,000 | 8.82% |
| 2023-12-27 | $834.08 | 17.06% | $34,000 | -17.48% |
| 2022-12-27 | $712.51 | N/A | $41,200 | 205.19% |
Listed by: Andres Martinez • Legend Homes
Mls Name: Legend Homes Texas
Mls Provider:
Mls ID: #N/A
