3937 E 121st AvenueThorntonCO80241
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Thornton at 3937 E 121st Avenue, Thornton, CO, 80241 uses $136,528 cash to close to unlock $5,239/yr annual cash flow and $437/mo monthly cash flow. Total monthly income runs $3,082/mo, and a $2,016/mo payment keeps the spread at $437/mo. Purchase price stands at $411,850, and rental yield measures 8.98% with $3,082/mo rent. Return on cash invested shows 23.75% in year one, and 5% annual appreciation builds toward $113,787 over five years. Five-year ROI reaches 123.74% and total cumulative return in cash records $168,940. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,082/mo property income covering a $2,016/mo payment rather than investor’s personal income.
Townhouse
Built in 1985
1,122 sqft lot
$N/A/sqft
$245 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80241, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,194 (100%) |
| Owner Occupied HU | 8,746 (61.6%) |
| Renter Occupied HU | 4,583 (32.3%) |
| Vacant Housing Units | 865 ( 6.1%) |
| Median Home Value | $589,153 |
| Average Home Value | $615,586 |
Housing Distribution
Address Breakdown
Residential
12,715
Single Family
9,810
Multi-Family
2,905
Businesses
241
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lisa Garcia • JPAR Modern Real Estate
Mls Name: REcolorado
Mls Provider:
Mls ID: #8272136
Disclaimer: 2023 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)