3935 Gladiola Ct. #203Myrtle BeachSC29588








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Myrtle Beach at 3935 Gladiola Ct. #203, Myrtle Beach, SC, 29588 offers a 9.4% rental yield on a $187,500 purchase with $1,469/mo rent. Total monthly income registers $1,469/mo, and a $918/mo payment leaves $353/mo available for distribution. Annual cash flow reaches $4,231/yr on $62,156 to close, and return on cash invested stands at 26.72% in year one. Equity gained on principal adds $1,210/yr while 5% annual appreciation supports $51,803 over five years. Portfolio math shows five-year ROI at 139.07% and total cumulative return in cash at $86,443. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,469/mo property income against a $918/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1998
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29588, Myrtle Beach, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,273 (100%) |
| Owner Occupied HU | 17,595 (67.0%) |
| Renter Occupied HU | 5,626 (21.4%) |
| Vacant Housing Units | 3,052 (11.6%) |
| Median Home Value | $312,579 |
| Average Home Value | $340,906 |
Housing Distribution
Address Breakdown
Residential
24,236
Single Family
20,622
Multi-Family
3,614
Businesses
1,149
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Greg Harrelson Sales Team • Century 21 The Harrelson Group
Mls Name: CCAR
Mls ID: #2528172








