Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Augusta at 3932 Grape Ave, Augusta, GA, 30909 uses $171,077 cash to close to unlock $7,688/yr annual cash flow and $641/mo monthly cash flow. Total monthly income runs $3,822/mo, and a $2,545/mo payment keeps the spread at $641/mo. Purchase price stands at $519,990, and rental yield measures 8.82% with $3,822/mo rent. Return on cash invested shows 24.55% in year one, and 5% annual appreciation builds toward $143,664 over five years. Five-year ROI reaches 127.63% and total cumulative return in cash records $218,348. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,822/mo property income covering a $2,545/mo payment rather than investor’s personal income.
Single Family
Built in 2023
0.46 Acres lot
$N/A/sqft
$200 annually HOA
Neighborhood data shown for ZIP Code: 30909, Augusta, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,222 (100%) |
| Owner Occupied HU | 10,138 (38.7%) |
| Renter Occupied HU | 13,522 (51.6%) |
| Vacant Housing Units | 2,562 ( 9.8%) |
| Median Home Value | $286,399 |
| Average Home Value | $306,999 |
Residential
25,614
Single Family
21,776
Multi-Family
3,838
Businesses
1,811
Date | Event | Price |
|---|---|---|
| 2023-12-09 | Listed for sale | $519,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-15 | $338.29 | -7.90% | $10,080 | N/A |
| 2022-10-15 | $367.30 | -5.56% | $10,080 | N/A |
| 2021-10-15 | $388.94 | -17.82% | $10,080 | -16.00% |
Listed by: Tia Allen • Reward Realty
Mls Name: REALTORS of Greater Augusta
Mls Provider:
Mls ID: #523362
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
