393 W 2nd StEagarAZ85925
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 393 W 2nd St, Eagar, AZ, 85925 in Eagar speaks for itself: 11.66% gross on a $190,000 price, generating $1,846/mo in rent and $722/mo in net income after the $854/mo debt service. DSCR 2.16, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $8,670 stacks alongside $52,494 in projected five-year appreciation and $1,750/yr in principal reduction. Projected total cumulative return: $118,359.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.7% | 7.0% |
| Monthly Cash Flow | $722 | $300 |
City averages based on Eagar market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,846 |
| Total Monthly Debt Service | $1,048 |
| DSCR Ratio | 1.76x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1974
0.51 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85925, Eagar, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,361 (100%) |
| Owner Occupied HU | 1,370 (58.0%) |
| Renter Occupied HU | 338 (14.3%) |
| Vacant Housing Units | 653 (27.7%) |
| Median Home Value | $313,621 |
| Average Home Value | $300,706 |
Housing Distribution
Address Breakdown
Residential
912
Single Family
865
Multi-Family
47
Businesses
112
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1974
0.51 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85925, Eagar, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,361 (100%) |
| Owner Occupied HU | 1,370 (58.0%) |
| Renter Occupied HU | 338 (14.3%) |
| Vacant Housing Units | 653 (27.7%) |
| Median Home Value | $313,621 |
| Average Home Value | $300,706 |
Housing Distribution
Address Breakdown
Residential
912
Single Family
865
Multi-Family
47
Businesses
112
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
