137 W 1st AveEagarAZ85925
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowIf cash-on-cash performance is your primary filter, 137 W 1st Ave, Eagar, AZ, 85925 in Eagar deserves attention. This $179,000 property earns $1,714/mo in rent, a 11.49% gross yield, and nets $656/mo after the $805/mo payment. DSCR 2.13 makes it one of the cleaner DSCR underwriting candidates Ziffy Mortgage sees in this market. Five-year appreciation of $49,454 compounds alongside $1,649/yr in yearly equity build, for a total cumulative return of $109,911.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.5% | 7.0% |
| Monthly Cash Flow | $656 | $300 |
City averages based on Eagar market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,714 |
| Total Monthly Debt Service | $987 |
| DSCR Ratio | 1.74x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1983
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85925, Eagar, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,361 (100%) |
| Owner Occupied HU | 1,370 (58.0%) |
| Renter Occupied HU | 338 (14.3%) |
| Vacant Housing Units | 653 (27.7%) |
| Median Home Value | $313,621 |
| Average Home Value | $300,706 |
Housing Distribution
Address Breakdown
Residential
912
Single Family
865
Multi-Family
47
Businesses
112
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1983
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85925, Eagar, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,361 (100%) |
| Owner Occupied HU | 1,370 (58.0%) |
| Renter Occupied HU | 338 (14.3%) |
| Vacant Housing Units | 653 (27.7%) |
| Median Home Value | $313,621 |
| Average Home Value | $300,706 |
Housing Distribution
Address Breakdown
Residential
912
Single Family
865
Multi-Family
47
Businesses
112
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
