3929 W 119th PlHawthorneCA90250
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hawthorne at 3929 W 119th Pl, Hawthorne, CA, 90250 earns $446/mo cash flow from $4,776/mo rent with a $3,426/mo payment. Total monthly income totals $4,776/mo, and annual cash flow totals $5,350/yr on $230,300 capital. ROI tracks 22.38% on current figures, and rental yield reads 8.19% at a $700,000 purchase. Equity gained on principal adds $4,517/yr, and 5% annual appreciation supports $193,397 over five years. Five-year ROI reaches 116.07% and total cumulative return in cash sums $267,304. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,776/mo property income instead of your personal income.
Single Family
Built in 1960
5,998 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90250, Hawthorne, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 34,824 (100%) |
| Owner Occupied HU | 10,579 (30.4%) |
| Renter Occupied HU | 23,072 (66.3%) |
| Vacant Housing Units | 1,173 ( 3.4%) |
| Median Home Value | $860,874 |
| Average Home Value | $907,696 |
Housing Distribution
Address Breakdown
Residential
33,795
Single Family
15,700
Multi-Family
18,095
Businesses
1,877
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Davin Emmons • HomeSmart, Evergreen Realty
Mls Name: CRMLS
Mls ID: #OC25158526