3928 Michael AveLos AngelesCA90066
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayMarkets with strong demand fundamentals often produce low-yield, high-appreciation assets. 3928 Michael Ave, Los Angeles, CA, 90066 in Los Angeles fits: $1,955,000, 5.41% gross yield, and a projected 5% annual appreciation rate adding $540,130 in value within five years. Rental yield 5.41%. The narrow rent-to-debt spread is the trade-off for market growth. Ziffy Mortgage's DSCR loan (1.00) finances non-U.S. buyers without personal income documentation; optimise coverage with a 30–35% down payment. $18,006/yr in principal paydown and $540,130 in appreciation project a total return of $514,555.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 5.4% | 4.1% |
| Monthly Cash Flow | $(3,541) | $1,850 |
City averages based on Los Angeles market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $8,820 |
| Total Monthly Debt Service | $11,583 |
| DSCR Ratio | 0.76x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1949
5,950 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90066, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,806 (100%) |
| Owner Occupied HU | 8,802 (35.5%) |
| Renter Occupied HU | 14,578 (58.8%) |
| Vacant Housing Units | 1,426 ( 5.7%) |
| Median Home Value | $1,628,977 |
| Average Home Value | $1,611,756 |
Housing Distribution
Address Breakdown
Residential
26,158
Single Family
12,725
Multi-Family
13,433
Businesses
1,567
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1949
5,950 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90066, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,806 (100%) |
| Owner Occupied HU | 8,802 (35.5%) |
| Renter Occupied HU | 14,578 (58.8%) |
| Vacant Housing Units | 1,426 ( 5.7%) |
| Median Home Value | $1,628,977 |
| Average Home Value | $1,611,756 |
Housing Distribution
Address Breakdown
Residential
26,158
Single Family
12,725
Multi-Family
13,433
Businesses
1,567
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Erik Brunken • Coldwell Banker Realty
Mls Name: CLAW
Mls Provider:
Mls ID: #25528905
Disclaimer: 2025 The MLS - Combined L.A. Westside MLS (CLAW). All rights reserved. Based on information from The MLS - Combined L.A. Westside MLS (CLAW as of 2025-10-18 22:57:36 PDT. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.