Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 3927 Cascade Sky Dr, Arlington, TX, 76005 offers $5,263/mo rent that, after a $1,884/mo payment, leaves $1,795/mo cash flow. Total monthly income is $5,263/mo, and annual cash flow is $21,534/yr on $127,628 cash. Return on cash invested measures 36.78% in year one, and rental yield stands at 16.4% at a $385,000 entry. Equity gained on principal adds $2,484/yr while 5% annual appreciation compounds into $106,368 by year five. Five-year ROI records 197.03% and total cumulative return in cash reaches $251,458. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,263/mo property income versus a $1,884/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 2014
2,352 sqft lot
$N/A/sqft
$1,119 quarterly HOA
Neighborhood data shown for ZIP Code: 76005, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,853 (100%) |
| Owner Occupied HU | 2,880 (74.7%) |
| Renter Occupied HU | 640 (16.6%) |
| Vacant Housing Units | 333 ( 8.6%) |
| Median Home Value | $492,150 |
| Average Home Value | $581,914 |
Residential
3,809
Single Family
3,214
Multi-Family
595
Businesses
70
Date | Event | Price |
|---|---|---|
| 2024-08-11 | Listing removed | N/A |
| 2024-07-18 | Price change | $385,000 |
| 2024-06-13 | Price change | $392,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $10685.75 | 12.82% | $424,978 | 25.85% |
| 2022-08-13 | $9471.09 | 5.80% | $337,687 | 8.91% |
| 2021-08-13 | $8951.50 | 15.01% | $310,073 | 7.11% |
Listed by: Anyiesa Johnson • Opendoor Brokerage, LLC
Mls Name: NTREIS
Mls ID: #20596093
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
