3925 Broadheath CirBurtonsvilleMD20866
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Burtonsville at 3925 Broadheath Cir, Burtonsville, MD, 20866 generates $3,421/mo in rent and, after a $2,570/mo payment, leaves $155/mo in cash flow. Total monthly income is $3,421/mo, and annual cash flow is $1,864/yr on $172,725 invested. Return on cash invested sits at 21.14% in year one, and rental yield is 7.82% on a $525,000 entry. Equity gained on principal adds $3,388/yr, while 5% annual appreciation builds toward $145,048 over five years. Five-year ROI reaches 109.47% and total cumulative return in cash sums $189,081. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,421/mo property income rather than buyer’s personal income.
Townhouse
Built in 2012
1,924 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20866, Burtonsville, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,970 (100%) |
| Owner Occupied HU | 3,701 (74.5%) |
| Renter Occupied HU | 1,128 (22.7%) |
| Vacant Housing Units | 141 ( 2.8%) |
| Median Home Value | $585,494 |
| Average Home Value | $632,576 |
Housing Distribution
Address Breakdown
Residential
5,048
Single Family
4,540
Multi-Family
508
Businesses
341
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jean Pagan-Bullock • Long & Foster Real Estate, Inc.
Mls Name: Bright MLS
Mls ID: #MDMC2213142