3925 58th CirVero BeachFL32966
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Vero Beach at 3925 58th Cir, Vero Beach, FL, 32966 listed at $508,000 pairs $4,444/mo rent with a $2,486/mo payment to leave $1,063/mo cash flow. Total monthly income runs $4,444/mo, and annual cash flow reaches $12,761/yr on $167,132 cash to close. Return on cash invested measures 27.7% in year one, and rental yield registers 10.5% at a $508,000 basis. Equity gained on principal adds $3,278/yr, and annual property appreciation at 5% supports $140,351 by year five. Five-year ROI tracks 145.2% and total cumulative return in cash totals $242,675. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,444/mo property income relative to a $2,486/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2000
0.33 Acres lot
$N/A/sqft
$59 semi-annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32966, Vero Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,226 (100%) |
| Owner Occupied HU | 8,550 (64.6%) |
| Renter Occupied HU | 2,846 (21.5%) |
| Vacant Housing Units | 1,830 (13.8%) |
| Median Home Value | $357,762 |
| Average Home Value | $357,344 |
Housing Distribution
Address Breakdown
Residential
12,426
Single Family
8,196
Multi-Family
4,230
Businesses
484
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sally Spires • Douglas Elliman
Mls Name: Space Coast AOR
Mls ID: #1032543
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.