3923 Shadow Cove DrHoustonTX77082
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 3923 Shadow Cove Dr, Houston, TX, 77082 at $403,600 posts ROI 29.19% with $1,034/mo cash flow from $3,974/mo rent. Total monthly income equals $3,974/mo, and annual cash flow records $12,412/yr on $133,793 to close. Return on cash invested measures 29.19% and rental yield reads 11.82% at the current $403,600. Equity gained on principal adds $2,604/yr, and 5% annual appreciation supports $111,507 by year five. Five-year ROI prints 154.04% and total cumulative return in cash totals $206,094.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,974/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1998
6,490 sqft lot
$N/A/sqft
$70 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77082, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,510 (100%) |
| Owner Occupied HU | 8,364 (32.8%) |
| Renter Occupied HU | 15,382 (60.3%) |
| Vacant Housing Units | 1,764 ( 6.9%) |
| Median Home Value | $280,305 |
| Average Home Value | $429,694 |
Housing Distribution
Address Breakdown
Residential
24,073
Single Family
10,344
Multi-Family
13,729
Businesses
1,182
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices