3922 W 29th AvenueDenverCO80212
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Denver at 3922 W 29th Avenue, Denver, CO, 80212 offers a 7% rental yield on a $750,000 purchase with $4,374/mo rent. Total monthly income registers $4,374/mo, and a $3,671/mo payment leaves $3/mo available for distribution. Annual cash flow reaches $36/yr on $246,750 to close, and return on cash invested stands at 20.07% in year one. Equity gained on principal adds $4,840/yr while 5% annual appreciation supports $207,211 over five years. Portfolio math shows five-year ROI at 103.21% and total cumulative return in cash at $254,682. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,374/mo property income against a $3,671/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 1923
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Omari Robinson • REDT LLC
Mls Name: REcolorado
Mls Provider:
Mls ID: #3175486
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)