3921 E Eden Roc CirRocky PointFL33634
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rocky Point at 3921 E Eden Roc Cir, Rocky Point, FL, 33634 listed at $799,999 pairs $6,120/mo rent with a $3,916/mo payment to leave $811/mo cash flow. Total monthly income runs $6,120/mo, and annual cash flow reaches $9,728/yr on $263,200 cash to close. Return on cash invested measures 23.76% in year one, and rental yield registers 9.18% at a $799,999 basis. Equity gained on principal adds $5,162/yr, and annual property appreciation at 5% supports $221,025 by year five. Five-year ROI tracks 124.03% and total cumulative return in cash totals $326,443. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,120/mo property income relative to a $3,916/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1960
8,800 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33634, Tampa, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,648 (100%) |
| Owner Occupied HU | 4,746 (54.9%) |
| Renter Occupied HU | 3,355 (38.8%) |
| Vacant Housing Units | 547 ( 6.3%) |
| Median Home Value | $343,248 |
| Average Home Value | $391,393 |
Housing Distribution
Address Breakdown
Residential
8,168
Single Family
6,235
Multi-Family
1,933
Businesses
1,442
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mike Bosko • CENTURY 21 EXECUTIVE TEAM
Mls Name: Stellar MLS
Mls ID: #TB8403469