Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Angelo at 3921 Blair Ln, San Angelo, TX, 76904 priced at $392,000 pairs $2,680/mo rent with after a $1,919/mo payment. Total monthly income equals $2,680/mo. Return on cash invested is 18.79% in year one, and rental yield stands at 8.2% on a $392,000 basis. Equity gained on principal adds $2,530/yr, and 5% annual appreciation accumulates to $108,302 by year five. Five-year ROI measures 98.13% and total cumulative return in cash reaches $127,524. For financing, Ziffy Mortgage’s DSCR program evaluates $2,680/mo property income against a $1,919/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2012
7,440 sqft lot
$N/A/sqft
$156 annually HOA
Neighborhood data shown for ZIP Code: 76904, San Angelo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,459 (100%) |
| Owner Occupied HU | 9,463 (54.2%) |
| Renter Occupied HU | 6,663 (38.2%) |
| Vacant Housing Units | 1,333 ( 7.6%) |
| Median Home Value | $288,074 |
| Average Home Value | $337,479 |
Residential
17,256
Single Family
12,576
Multi-Family
4,680
Businesses
1,002
Date | Event | Price |
|---|---|---|
| 2024-09-30 | Price change | $392,000 |
| 2024-07-16 | Price change | $397,000 |
| 2024-06-28 | Listed for sale | $417,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-27 | $4564.73 | -10.37% | $316,760 | 11.93% |
| 2022-12-27 | $5093.12 | -1.98% | $282,990 | 6.94% |
| 2021-12-27 | $5196.07 | N/A | $264,630 | 14.90% |
Listed by: Benjamin Beaver • Benjamin Beaver Real Estate
Mls Name: San Angelo AOR
Mls Provider:
Mls ID: #121643
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
