3920 Regent AveCincinnatiOH45212
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayNot all U.S. investment properties are valued for current income. 3920 Regent Ave, Cincinnati, OH, 45212 in Cincinnati at $446,120, 5.8% gross yield, is a market-growth asset. Rental yield 5.8%. The $2,155/mo rent partially funds the $2,006/mo debt service; the core return is the 5%/yr price growth projected to add $123,255 over five years. Ziffy Mortgage's DSCR mortgage (1.07) provides financing for foreign nationals without domestic income checks. A 30–35% down payment often produces the cleanest coverage for low-yield properties. Total five-year return: $119,794.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 5.8% | 6.8% |
| Monthly Cash Flow | $(779) | $450 |
City averages based on Cincinnati market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,155 |
| Total Monthly Debt Service | $2,757 |
| DSCR Ratio | 0.78x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 1910
7,579 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45212, Cincinnati, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,443 (100%) |
| Owner Occupied HU | 4,701 (41.1%) |
| Renter Occupied HU | 5,620 (49.1%) |
| Vacant Housing Units | 1,122 ( 9.8%) |
| Median Home Value | $254,158 |
| Average Home Value | $282,493 |
Housing Distribution
Address Breakdown
Residential
10,474
Single Family
8,110
Multi-Family
2,364
Businesses
709
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in 1910
7,579 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45212, Cincinnati, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,443 (100%) |
| Owner Occupied HU | 4,701 (41.1%) |
| Renter Occupied HU | 5,620 (49.1%) |
| Vacant Housing Units | 1,122 ( 9.8%) |
| Median Home Value | $254,158 |
| Average Home Value | $282,493 |
Housing Distribution
Address Breakdown
Residential
10,474
Single Family
8,110
Multi-Family
2,364
Businesses
709
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tom Deutsch Jr. • Coldwell Banker Realty
Mls Name: Cincy MLS
Mls Provider:
Mls ID: #1842617
Disclaimer: The data relating to real estate for sale on this website comes in part from the Broker Reciprocity programs of the MLS of Greater Cincinnati, Inc.. Those listings held by brokerage firms other than Zillow, Inc. are marked with the Broker Reciprocity logo and house icon. The properties displayed may not be all of the properties available through Broker Reciprocity. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Zillow, Inc. does not display the entire Cincinnati MLS Broker Reciprocity database on this web site. The listings of some real estate brokerage firms have been excluded. Copyright 2025, MLS of Greater Cincinnati, Inc. All rights reserved