3920 Kim DrZephyrhillsFL33543
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Zephyrhills at 3920 Kim Dr, Zephyrhills, FL, 33543 generates $1,221/mo in rent and, after a $783/mo payment, leaves $159/mo in cash flow. Total monthly income is $1,221/mo, and annual cash flow is $1,912/yr on $53,040 invested. Return on cash invested sits at 23.51% in year one, and rental yield is 9.16% on a $160,000 entry. Equity gained on principal adds $1,032/yr, while 5% annual appreciation builds toward $44,205 over five years. Five-year ROI reaches 122.83% and total cumulative return in cash sums $65,150. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,221/mo property income rather than buyer’s personal income.
Manufactured
Built in 1983
4,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33543, Zephyrhills, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,805 (100%) |
| Owner Occupied HU | 13,717 (77.0%) |
| Renter Occupied HU | 2,567 (14.4%) |
| Vacant Housing Units | 1,521 ( 8.5%) |
| Median Home Value | $456,938 |
| Average Home Value | $518,420 |
Housing Distribution
Address Breakdown
Residential
16,487
Single Family
15,519
Multi-Family
968
Businesses
311
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Andrew Duncan • LPT REALTY LLC
Mls Name: Stellar MLS
Mls ID: #TB8432992