35126 Danny Dr #149ZephyrhillsFL33541
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Zephyrhills at 35126 Danny Dr #149, Zephyrhills, FL, 33541 offers a 9.24% rental yield on a $136,500 purchase with $1,051/mo rent. Total monthly income registers $1,051/mo, and a $668/mo payment leaves $15/mo available for distribution. Annual cash flow reaches $183/yr on $45,250 to close, and return on cash invested stands at 20.31% in year one. Equity gained on principal adds $881/yr while 5% annual appreciation supports $37,712 over five years. Portfolio math shows five-year ROI at 106.93% and total cumulative return in cash at $48,387. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,051/mo property income against a $668/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 1985
2,620 sqft lot
$N/A/sqft
$130 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33541, Zephyrhills, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,243 (100%) |
| Owner Occupied HU | 10,776 (66.3%) |
| Renter Occupied HU | 2,083 (12.8%) |
| Vacant Housing Units | 3,384 (20.8%) |
| Median Home Value | $242,315 |
| Average Home Value | $271,459 |
Housing Distribution
Address Breakdown
Residential
13,965
Single Family
10,880
Multi-Family
3,085
Businesses
369
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shelley Kreider • COLDWELL BANKER AQUATERRA REALTY
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #TB8365394
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511