








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,235/mo, and a $3,793/mo payment. Purchase price stands at $775,000, and rental yield measures 6.56% with $4,235/mo rent. Return on cash invested shows 18.19% in year one, and 5% annual appreciation builds toward $214,118 over five years. Five-year ROI reaches 93.31% and total cumulative return in cash records $237,919. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,235/mo property income covering a $3,793/mo payment rather than investor’s personal income.
Single Family
Built in 1988
2.21 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22903, Charlottesville, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,943 (100%) |
| Owner Occupied HU | 7,004 (37.0%) |
| Renter Occupied HU | 10,256 (54.1%) |
| Vacant Housing Units | 1,683 ( 8.9%) |
| Median Home Value | $603,432 |
| Average Home Value | $711,730 |
Residential
18,660
Single Family
13,524
Multi-Family
5,136
Businesses
1,241
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: ERICA GENTILE-HUSSAR • AVENUE REALTY, LLC
Mls Name: CAAR
Mls ID: #669067