3914 Pin Oak PassSanta FeTX77517
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Santa Fe at 3914 Pin Oak Pass, Santa Fe, TX, 77517 offers a 9.02% rental yield on a $399,320 purchase with $3,000/mo rent. Total monthly income registers $3,000/mo, and a $1,954/mo payment leaves $98/mo available for distribution. Annual cash flow reaches $1,180/yr on $132,375 to close, and return on cash invested stands at 20.8% in year one. Equity gained on principal adds $2,577/yr while 5% annual appreciation supports $110,325 over five years. Portfolio math shows five-year ROI at 109.06% and total cumulative return in cash at $144,366. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,000/mo property income against a $1,954/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
8,712 sqft lot
$N/A/sqft
$750 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Teri Walter • K. Hovnanian Homes
Mls Name: HAR
Mls Provider:
Mls ID: #12945464
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.