203 Brookwood Park LnDickinsonTX77539
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dickinson at 203 Brookwood Park Ln, Dickinson, TX, 77539 with 5% annual appreciation on a $339,500 basis while $2,537/mo rent supports operations. Total monthly income totals $2,537/mo and a $1,662/mo payment preserves $122/mo for cash returns. Annual cash flow comes to $1,469/yr on $112,544 deployed, and return on cash invested reaches 21.21% in year one. Equity gained on principal adds $2,191/yr, and five-year appreciation sums $93,798 alongside rental yield of 8.97%. Five-year ROI measures 111.08% and total cumulative return in cash totals $125,009.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,537/mo property income versus a $1,662/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2017
6,329 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77539, Dickinson, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,032 (100%) |
| Owner Occupied HU | 14,241 (67.7%) |
| Renter Occupied HU | 4,862 (23.1%) |
| Vacant Housing Units | 1,929 ( 9.2%) |
| Median Home Value | $283,214 |
| Average Home Value | $329,256 |
Housing Distribution
Address Breakdown
Residential
18,365
Single Family
16,040
Multi-Family
2,325
Businesses
1,136
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices