Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,799/mo, and a $3,687/mo payment. Purchase price stands at $753,200, and rental yield measures 6.05% with $3,799/mo rent. Return on cash invested shows 11.54% in year one, and 5% annual appreciation builds toward $208,095 over five years. Five-year ROI reaches 59.51% and total cumulative return in cash records $147,458. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,799/mo property income covering a $3,687/mo payment rather than investor’s personal income.
Single Family
Built in 1991
8,712 sqft lot
$N/A/sqft
$202 monthly HOA
Neighborhood data shown for ZIP Code: 78732, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,811 (100%) |
| Owner Occupied HU | 4,680 (68.7%) |
| Renter Occupied HU | 1,749 (25.7%) |
| Vacant Housing Units | 382 ( 5.6%) |
| Median Home Value | $800,474 |
| Average Home Value | $917,193 |
Residential
6,720
Single Family
5,482
Multi-Family
1,238
Businesses
171
Date | Event | Price |
|---|---|---|
| 2025-08-17 | Listing removed | $775,000 |
| 2025-08-15 | Listing removed | $4,000 |
| 2025-07-30 | Price change | $4,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-03 | $11674.40 | -8.62% | $603,448 | -8.97% |
| 2023-11-03 | $12775.36 | 163.97% | $662,916 | 45.79% |
| 2022-11-03 | $4839.66 | N/A | $454,704 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
