39132 County Road 54 UNIT 2216, Zephyrhills, FL, 33542 | $623/mo Cash Flow

For Sale

Motivated Seller

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
800 sft

4015 My Lady Ln APT 7, Land O Lakes, FL, 34638

3 Bed
2 Bath
1456 sft

4734 Lakeland Harbor Cir, Lakeland, FL, 33805

2 Bed
2 Bath
1056 sft

36110 Aster Ave, Zephyrhills, FL, 33541

2 Bed
2 Bath
912 sft

14317 Hanging Moss Cir APT 202, Tampa, FL, 33613

Nearby investment properties with comparable prices

4 Bed
2 Bath
1312 sft

814 Texas Ave, Lakeland, FL, 33815

3 Bed
2 Bath
1404 sft

37340 Tropical Dr, Zephyrhills, FL, 33541

3 Bed
1 Bath
1086 sft

3316 N Florida Ave, Lakeland, FL, 33805

2 Bed
1 Bath
740 sft

2092 Culbreath Rd #D21, Brooksville, FL, 34602

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Zephyrhills at 39132 County Road 54 UNIT 2216, Zephyrhills, FL, 33542 earns $623/mo cash flow from $1,386/mo rent with a $563/mo payment. Total monthly income totals $1,386/mo, and annual cash flow totals $7,473/yr on $38,123 capital. ROI tracks 39.51% on current figures, and rental yield reads 14.46% at a $115,000 purchase. Equity gained on principal adds $742/yr, and 5% annual appreciation supports $31,772 over five years. Five-year ROI reaches 208.59% and total cumulative return in cash sums $79,521. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,386/mo property income instead of your personal income.

Condo

Built in 1987

1,500 sqft lot

$N/A/sqft

No HOA