3913 Silsby Rd, University Heights, OH, 44118 | $1,193/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2312 sft

8305 Pebble Creek Ct, Chagrin Falls, OH, 44023

3 Bed
2 Bath
2898 sft

6362 Stumph Rd, Parma Heights, OH, 44130

3 Bed
3 Bath
1690 sft

11277 Lafayette Dr, Parma Heights, OH, 44130

3 Bed
2 Bath
2751 sft

3128 Glenbrook Dr, Twinsburg, OH, 44087

Nearby investment properties with comparable prices

3 Bed
2 Bath
1463 sft

13917 Woodcroft Trce, North Royalton, OH, 44133

5 Bed
3 Bath
3431 sft

1543 Genesee Rd, South Euclid, OH, 44121

3 Bed
2 Bath
1976 sft

5926 Middlebrook Blvd, Brookpark, OH, 44142

3 Bed
3 Bath
2060 sft

6506 Virginia Ave, Parma, OH, 44129

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in University Heights at 3913 Silsby Rd, University Heights, OH, 44118 priced at $285,000 pairs $3,310/mo rent with $1,193/mo cash flow after a $1,395/mo payment. Total monthly income equals $3,310/mo, and annual cash flow comes to $14,310/yr on $94,478 invested. Return on cash invested is 35.06% in year one, and rental yield stands at 13.94% on a $285,000 basis. Equity gained on principal adds $1,839/yr, and 5% annual appreciation accumulates to $78,740 by year five. Five-year ROI measures 185.71% and total cumulative return in cash reaches $175,458. For financing, Ziffy Mortgage’s DSCR program evaluates $3,310/mo property income against a $1,395/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1979

3,920 sqft lot

$N/A/sqft

No HOA