3912 Ute Mountain TrailCastle RockCO80109
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Castle Rock at 3912 Ute Mountain Trail, Castle Rock, CO, 80109 priced at $490,000 pairs $3,229/mo rent with after a $2,398/mo payment. Total monthly income equals $3,229/mo. Return on cash invested is 19.44% in year one, and rental yield stands at 7.91% on a $490,000 basis. Equity gained on principal adds $3,162/yr, and 5% annual appreciation accumulates to $135,378 by year five. Five-year ROI measures 101.03% and total cumulative return in cash reaches $164,100. For financing, Ziffy Mortgage’s DSCR program evaluates $3,229/mo property income against a $2,398/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2005
1,350 sqft lot
$N/A/sqft
$392 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amie Mackenzie • LIV Sotheby's International Realty
Mls Name: REcolorado
Mls Provider:
Mls ID: #4646836
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)