3912 Cynthia Ln, Wichita Falls, TX, 76302 | $752/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1349 sft

1907 Margaret Dr, Wichita Falls, TX, 76306

3 Bed
2 Bath
1598 sft

2705 Broadmoor Pl, Wichita Falls, TX, 76306

3 Bed
2 Bath
1702 sft

3212 10th St, Wichita Falls, TX, 76309

3 Bed
2 Bath
1248 sft

5105 Parklane Dr, Wichita Falls, TX, 76310

Nearby investment properties with comparable prices

3 Bed
2 Bath
1620 sft

4119 Aspen St, Wichita Falls, TX, 76306

3 Bed
2 Bath
1088 sft

309 S Cedar St, Holliday, TX, 76366

2 Bed
2 Bath
1354 sft

301 Rockwood Dr, Wichita Falls, TX, 76301

Investment Property+ 1 more

3 Bed
2 Bath
1550 sft

2402 Bullington St, Wichita Falls, TX, 76301

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Wichita Falls at 3912 Cynthia Ln, Wichita Falls, TX, 76302 priced at $153,098 converts $1,925/mo rent into $752/mo cash flow after a $749/mo obligation. Total monthly income equals $1,925/mo, and annual cash flow totals $9,026/yr on $50,752 invested. Return on cash invested prints 37.69% in year one, and rental yield reads 15.09% against a $153,098 entry. Equity gained on principal adds $988/yr, while 5% annual appreciation compiles into $42,298 by year five. Five-year ROI reaches 200.21% and total cumulative return in cash sums $101,611. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,925/mo property income covering a $749/mo payment, not borrower’s personal income.

Single Family

Built in 1983

9,788 sqft lot

$N/A/sqft

No HOA